Video covering the financial information for this Triplex that sold in September.

Vanier Triplex, Sold Sept. 2019
Listed Price $549,000

Selling Price $527,500
Scheduled Rental Income (SRI) $35,400
Effective Rental Income (ERI) $34,338
Total Operating Expenses (TOE) $14,615
Net Operating Income (NOI) $19,723
Capitalization Rate (CAP) 3.7%
Operating Expense Ratio (OER) 43%
Sales Price X Net Income 27
35% Downpayment $184,625
Mortgage (@ 3.7%) $342,875
Annual Debt Service (mortgage payments) $19,472
Cash Flow +$251
Return on Investment (ROI) +0.14%