Financial information from the sale of this 7-Unit that SOLD in October, 2023
This 7-Unit property is located in Central Ottawa, with 6 1-bedroom units and 1 2-bedroom unit. The property was listed for $1,300,000 and sold for $1,200,000.
- Scheduled Rental Income was $79,131
- Effective Rental Income was $76,757
- Operating expenses of $44,663
- Total Operating Expenses, with 10% for maintenance/management $52,339
- Net operating income of $24,418
- Cap Rate was 2.03%
- Operating Expense Ratio was 68.2%
- Sold for 16 times the Gross Income
- Sold for 49 times the Net Income
With a 74% down payment of $888,000, this leaves a mortgage of $312,000. At a 6% rate, amortized over 25 years, the monthly mortgage payment would be $1,997, for an Annual Debt Service of $23,964 (this is the annual mortgage payment).
The final cash flow on this building was $454 and the ROI (return on investment) was 0.05%.